Official data
The executive budget summary for the year 1390
Publish:
Dataset extracted from table 7 on pages 104 to 176, the country's 1390 budget law
| code | title (all figures in million rials) | ٍexpenditure - general costs - wages and benefits | expenditure - general costs – other | expenditure - general expenses – total | expenditure - price – exclusive | expenditure - price – total | expenditure - acquisition of capital assets | expenditure - financial assets acquisition | expenditure – total | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 101000.0 | presidential institution | 235608 | 2442498 | 2678106 | 1186200 | 3864306 | 242799 | 0 | 4107105 |
| 1 | 101004.0 | supreme national security council | 3862 | 264698 | 268560 | 0 | 268560 | 215 | 0 | 268775 |
| 2 | 101015.0 | the assembly of experts | 5078 | 25943 | 31021 | 0 | 31021 | 269 | 0 | 31290 |
| 3 | 101026.0 | expediency discernment council | 0 | 278959 | 278959 | 0 | 278959 | 2825 | 0 | 281784 |
| 4 | 101034.0 | iran drug control headquarters | 27109 | 844399 | 871508 | 0 | 871508 | 1688 | 0 | 873196 |
| 5 | 101048.0 | national elites foundation | 0 | 181170 | 181170 | 0 | 181170 | 1422 | 0 | 182592 |
| 6 | 101052.0 | vice presidency for science & technology | 4310 | 1803717 | 1808027 | 7200 | 1815227 | 3575 | 0 | 1818802 |
| 7 | 101057.0 | vice presidency for management and human capital development | 40850 | 119753 | 160603 | 10000 | 170603 | 6256 | 0 | 176859 |
| 8 | 101100.0 | the national library and archives of the islamic republic of iran | 50300 | 224700 | 275000 | 13420 | 288420 | 45622 | 0 | 334042 |
| 9 | 101500.0 | islamic consultive assembly | 0 | 1730531 | 1730531 | 0 | 1730531 | 1651400 | 0 | 3381931 |
| 10 | 101501.0 | islamic parliament research center | 16976 | 43983 | 60959 | 0 | 60959 | 32648 | 0 | 93607 |
| 11 | 101502.0 | the national library and archives of the islamic republic of iran | 14253 | 92825 | 107078 | 0 | 107078 | 1706 | 0 | 108784 |
| 12 | 101510.0 | supreme audit court | 279477 | 382330 | 661807 | 250000 | 911807 | 202565 | 0 | 1114372 |
| 13 | 101600.0 | guardian council | 0 | 239037 | 239037 | 0 | 239037 | 127181 | 0 | 366218 |
| 14 | 102100.0 | ministry of information | 0 | 7592040 | 7592040 | 0 | 7592040 | 371230 | 0 | 7963270 |
| 15 | 102500.0 | organization of management and planning | 188313 | 6914103 | 7102416 | 19500 | 7121916 | 342186 | 0 | 7464102 |
| 16 | 105000.0 | ministry of interior | 82738 | 990455 | 1073193 | 0 | 1073193 | 6548748 | 0 | 7621941 |
| 17 | 105500.0 | organization for civil registration | 34874 | 348093 | 382967 | 0 | 382967 | 306644 | 0 | 689611 |
| 18 | 105600.0 | municipalities affairs | 4809 | 153099 | 157908 | 0 | 157908 | 677202 | 0 | 835110 |
| 19 | 105800.0 | national disaster management organization | 8579 | 33761 | 42340 | 0 | 42340 | 4051 | 0 | 46391 |
| 20 | 106000.0 | law enforcement force of islamic republic of iran | 0 | 26601839 | 26601839 | 0 | 26601839 | 921752 | 0 | 27523591 |
| 21 | 106002.0 | iranian police ideological−political organization | 0 | 129300 | 129300 | 0 | 129300 | 2601 | 0 | 131901 |
| 22 | 106004.0 | the information security agents of the islamic republic of iran | 0 | 102300 | 102300 | 0 | 102300 | 7353 | 0 | 109653 |
| 23 | 106009.0 | islamic republic security forces - university of police | 0 | 47640 | 47640 | 20000 | 67640 | 0 | 0 | 67640 |
| 24 | 107000.0 | ministry of foreign affairs | 289198 | 3677887 | 3967085 | 0 | 3967085 | 374670 | 0 | 4341755 |
| 25 | 108000.0 | department of justice | 160051 | 670392 | 830443 | 0 | 830443 | 36288 | 0 | 866731 |
| 26 | 108006.0 | faculty of judicial sciences and administrative services | 15409 | 16969 | 32378 | 7000 | 39378 | 19877 | 0 | 59255 |
| 27 | 108009.0 | armed forces judicial organization | 77833 | 201877 | 279710 | 0 | 279710 | 82995 | 0 | 362705 |
| 28 | 108017.0 | special clerical court | 19517 | 80679 | 100196 | 0 | 100196 | 39619 | 0 | 139815 |
| 29 | 108100.0 | ministry of justice of islamic republic of iran | 2585695 | 9594587 | 12180282 | 0 | 12180282 | 1586090 | 0 | 13766372 |
| 30 | 108108.0 | administrative justice court | 29188 | 119019 | 148207 | 0 | 148207 | 49039 | 0 | 197246 |
| 31 | 108109.0 | dispute resolution council (help) | 0 | 181512 | 181512 | 0 | 181512 | 66693 | 0 | 248205 |
| 32 | 108200.0 | prisons and security and corrective measures organization | 21116 | 867913 | 889029 | 0 | 889029 | 573142 | 0 | 1462171 |
| 33 | 108300.0 | national inspection organization | 26655 | 297250 | 323905 | 0 | 323905 | 81178 | 0 | 405083 |
| 34 | 108400.0 | iranian legal medicine organization | 15000 | 429144 | 444144 | 0 | 444144 | 344542 | 0 | 788686 |
| 35 | 108500.0 | organization for registration of deeds and properties | 53821 | 483385 | 537206 | 0 | 537206 | 277095 | 0 | 814301 |
| 36 | 109500.0 | endowment and charity affairs | 23600 | 524200 | 547800 | 0 | 547800 | 356 | 0 | 548156 |
| 37 | 109600.0 | hajj and pilgrimage organization | 16120 | 1470 | 17590 | 0 | 17590 | 0 | 0 | 17590 |
| 38 | 110000.0 | ministry of economic affairs and finance | 130644 | 339445 | 470089 | 2434588 | 2904677 | 39728 | 0 | 2944405 |
| 39 | 110004.0 | organization for investment, economic and technical assistance of iran | 11653 | 135129 | 146782 | 0 | 146782 | 3410 | 0 | 150192 |
| 40 | 110029.0 | faculty of economics | 8706 | 42994 | 51700 | 6852 | 58552 | 7176 | 0 | 65728 |
| 41 | 110100.0 | state tax organization | 77440 | 971516 | 1048956 | 1160000 | 2208956 | 752108 | 0 | 2961064 |
| 42 | 110500.0 | iranian customs | 120240 | 330777 | 451017 | 0 | 451017 | 1070717 | 0 | 1521734 |
| 43 | 111100.0 | ministry of defense and armed forces logistics | 0 | 21121937 | 21121937 | 10020000 | 31141937 | 764732 | 0 | 31906669 |
| 44 | 111101.0 | department of defense intelligence | 0 | 17612 | 17612 | 0 | 17612 | 2611 | 0 | 20223 |
| 45 | 111110.0 | ministry of defense and armed forces - defense research institute | 0 | 676864 | 676864 | 15000 | 691864 | 3041 | 0 | 694905 |
| 46 | 111112.0 | armed forces social security organization | 0 | 57494 | 57494 | 250000 | 307494 | 6482 | 0 | 313976 |
| 47 | 111120.0 | ministry of defense and armed forces logistics - ideological-political department of defense and affiliated organizations | 0 | 58567000 | 58567000 | 0 | 58567000 | 0 | 0 | 58567000 |
| 48 | 111140.0 | ministry of defense and logistics of the armed forces armed forces geographical organization | 0 | 7020 | 7020 | 0 | 7020 | 1166 | 0 | 8186 |
| 49 | 111186.0 | ministry of defense and logistics of the armed forces armed forces geographical organization | 0 | 46114 | 46114 | 140000 | 186114 | 3241 | 0 | 189355 |
| 50 | 111200.0 | joint chiefs of staff of iran | 0 | 24828610 | 24828610 | 1000000 | 25828610 | 775456 | 0 | 26604066 |
| 51 | 111210.0 | army of the islamic republic of iran | 0 | 189207 | 189207 | 0 | 189207 | 3683 | 0 | 192890 |
| 52 | 111215.0 | information protection center of military intelligence of the islamic republic of iran | 0 | 25680 | 25680 | 0 | 25680 | 0 | 0 | 25680 |
| 53 | 111220.0 | information protection center of military intelligence of the islamic republic of iran | 0 | 84569 | 84569 | 0 | 84569 | 6069 | 0 | 90638 |
| 54 | 111230.0 | joint chiefs iranian revolutionary guards islamic revolution - university | 0 | 12320 | 12320 | 2200 | 14520 | 0 | 0 | 14520 |
| 55 | 111300.0 | joint staff of army of the guardians of the islamic revolution | 0 | 37897988 | 37897988 | 60000000 | 97897988 | 521383 | 0 | 98419371 |
| 56 | 111305.0 | iranian revolutionary guards islamic revolution joint chiefs of staff - university of imam hussein | 0 | 24760 | 24760 | 0 | 24760 | 0 | 0 | 24760 |
| 57 | 111306.0 | iranian revolutionary guards islamic revolution joint chiefs of staff - university of medical sciences baghiat al allah al azam | 0 | 19991 | 19991 | 0 | 19991 | 0 | 0 | 19991 |
| 58 | 111310.0 | department of information of the islamic revolution iranian revolutionary guards | 0 | 82720 | 82720 | 0 | 82720 | 5962 | 0 | 88682 |
| 59 | 111313.0 | iranian revolutionary guards islamic revolution • the cost of the military joint chiefs - 20 million | 0 | 5345028 | 5345028 | 0 | 5345028 | 0 | 0 | 5345028 |
| 60 | 111320.0 | representing the supreme leader of the islamic revolution iranian revolutionary guards | 0 | 131680 | 131680 | 0 | 131680 | 5314 | 0 | 136994 |
| 61 | 111348.0 | command of the armed forces of the islamic republic of iran | 0 | 37993 | 37993 | 0 | 37993 | 0 | 0 | 37993 |
| 62 | 111400.0 | command of the armed forces of the islamic republic of iran | 0 | 613276 | 613276 | 40000 | 653276 | 194324 | 0 | 847600 |
| 63 | 111440.0 | the supreme national defense university | 0 | 23140 | 23140 | 3000 | 26140 | 33221 | 0 | 59361 |
| 64 | 111450.0 | foundation for the preservation of sacred defense values | 0 | 136856 | 136856 | 0 | 136856 | 134809 | 0 | 271665 |
| 65 | 112500.0 | ministry of labour and social affairs | 72760 | 349500 | 422260 | 0 | 422260 | 408356 | 0 | 830616 |
| 66 | 112600.0 | technical and professional organizations | 511231 | 1753369 | 2264600 | 0 | 2264600 | 598676 | 0 | 2863276 |
| 67 | 113000.0 | islamic republic of iran meteorological organization | 24656 | 95510 | 120166 | 30000 | 150166 | 262268 | 0 | 412434 |
| 68 | 113500.0 | ministry of science, research and technology | 384395 | 3513041 | 3897436 | 1648861 | 5546297 | 960571 | 0 | 6506868 |
| 69 | 113502.0 | ministry of science, research and technology - students welfare fund | 4886 | 347963 | 352849 | 600000 | 952849 | 172 | 0 | 953021 |
| 70 | 113540.0 | scientific town, isfahan research | 1500 | 36500 | 38000 | 34500 | 72500 | 45376 | 0 | 117876 |
| 71 | 113544.0 | scientific and industrial research organization of iran | 57059 | 68941 | 126000 | 71000 | 197000 | 9723 | 0 | 206723 |
| 72 | 113548.0 | the organization for researching and composing university textbooks in humanities | 11997 | 39003 | 51000 | 60000 | 111000 | 1539 | 0 | 112539 |
| 73 | 113570.0 | university of qom | 55804 | 88676 | 144480 | 26170 | 170650 | 21067 | 0 | 191717 |
| 74 | 113574.0 | international center for science and technology and environmental sciences | 11162 | 19838 | 31000 | 10000 | 41000 | 4780 | 0 | 45780 |
| 75 | 113600.0 | supreme council of the cultural revolution | 12820 | 143690 | 156510 | 3900 | 160410 | 40988 | 0 | 201398 |
| 76 | 113620.0 | academic center for education, culture and research | 225756 | 450244 | 676000 | 0 | 676000 | 261715 | 0 | 937715 |
| 77 | 113630.0 | representative institution of the supreme leader in universities | 0 | 487000 | 487000 | 0 | 487000 | 8715 | 0 | 495715 |
| 78 | 113700.0 | cultural heritage, handicrafts and tourism | 79470 | 881330 | 960800 | 30000 | 990800 | 1838238 | 0 | 2829038 |
| 79 | 114000.0 | ministry of culture and islamic guidance | 70625 | 4187775 | 4258400 | 1000 | 4259400 | 931687 | 0 | 5191087 |
| 80 | 114007.0 | islamic propagation office of qom seminary | 0 | 522420 | 522420 | 0 | 522420 | 12154 | 0 | 534574 |
| 81 | 114012.0 | islamic propagation coordination council | 0 | 119400 | 119400 | 0 | 119400 | 771 | 0 | 120171 |
| 82 | 114020.0 | the supreme council of seminaries | 0 | 808400 | 808400 | 0 | 808400 | 564628 | 0 | 1373028 |
| 83 | 114025.0 | council management planning seminaries khorasan | 0 | 65000 | 65000 | 0 | 65000 | 60770 | 0 | 125770 |
| 84 | 114028.0 | islamic culture and relations organization | 63015 | 1135455 | 1198470 | 0 | 1198470 | 34221 | 0 | 1232691 |
| 85 | 114030.0 | publication of the works of imam khomeini institute / 114030 | 2535 | 111945 | 114480 | 750 | 115230 | 17319 | 0 | 132549 |
| 86 | 114084.0 | center qom seminary services | 0 | 1582486 | 1582486 | 0 | 1582486 | 0 | 0 | 1582486 |
| 87 | 114200.0 | imam khomeini education and research institute | 0 | 83000 | 83000 | 0 | 83000 | 0 | 0 | 83000 |
| 88 | 114300.0 | islamic propagation organization | 66853 | 874247 | 941100 | 0 | 941100 | 45152 | 0 | 986252 |
| 89 | 114400.0 | al-mustafa international university | 0 | 1184268 | 1184268 | 0 | 1184268 | 30780 | 0 | 1215048 |
| 90 | 114500.0 | tehran university | 905950 | 633110 | 1539060 | 628000 | 2167060 | 203780 | 0 | 2370840 |
| 91 | 114600.0 | shahid beheshti university | 269573 | 217797 | 487370 | 247481 | 734851 | 87264 | 0 | 822115 |
| 92 | 114700.0 | al-zahra university | 139090 | 88610 | 227700 | 34000 | 261700 | 11911 | 0 | 273611 |
| 93 | 114800.0 | imam khomeini international university | 90665 | 100335 | 191000 | 6000 | 197000 | 55423 | 0 | 252423 |
| 94 | 115000.0 | bu ali sina university | 168486 | 144664 | 313150 | 29000 | 342150 | 53477 | 0 | 395627 |
| 95 | 115001.0 | malayer university | 19214 | 58086 | 77300 | 7500 | 84800 | 42945 | 0 | 127745 |
| 96 | 115007.0 | jamal al-assad abadi university | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 97 | 115008.0 | bu ali sina university – razn school of management | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 98 | 115100.0 | shiraz university | 288111 | 279059 | 567170 | 171898 | 739068 | 117895 | 0 | 856963 |
| 99 | 115101.0 | higher education center kazeroon | 5580 | 14210 | 19790 | 500 | 20290 | 17016 | 0 | 37306 |
| 100 | 115102.0 | university of shiraz – industrial | 24108 | 29282 | 53390 | 6000 | 59390 | 73734 | 0 | 133124 |
| 101 | 115103.0 | shiraz university of art and architecture | 0 | 5200 | 5200 | 0 | 5200 | 0 | 0 | 5200 |
| 102 | 115108.0 | higher education center fasa | 4597 | 12213 | 16810 | 2500 | 19310 | 13774 | 0 | 33084 |
| 103 | 115111.0 | shiraz university - higher education center marvdasht | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 104 | 115112.0 | shiraz university - higher education center lamard | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 105 | 115113.0 | shiraz university - higher education center eghlid | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 106 | 115114.0 | shiraz university - higher education center abade | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 107 | 115115.0 | shiraz university - higher education center lar | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 108 | 115116.0 | shiraz university - higher education center mamasani | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 109 | 115400.0 | isfahan university | 178908 | 268342 | 447250 | 155000 | 602250 | 58340 | 0 | 660590 |
| 110 | 115450.0 | shahrekord university | 88526 | 67894 | 156420 | 15000 | 171420 | 81836 | 0 | 253256 |
| 111 | 115500.0 | ferdowsi university of mashhad | 345981 | 221879 | 567860 | 120000 | 687860 | 69521 | 0 | 757381 |
| 112 | 115504.0 | higher education complex neyshabur | 4901 | 9379 | 14280 | 1000 | 15280 | 810 | 0 | 16090 |
| 113 | 115505.0 | higher technical training ghoochan | 3197 | 22503 | 25700 | 6000 | 31700 | 4051 | 0 | 35751 |
| 114 | 115506.0 | faculty of engineering torbat heydarieh | 925 | 10565 | 11490 | 1200 | 12690 | 8913 | 0 | 21603 |
| 115 | 115700.0 | sharif university of technology | 189778 | 308332 | 498110 | 258015 | 756125 | 114246 | 0 | 870371 |
| 116 | 115710.0 | faculty of engineering golpaygan | 1632 | 10498 | 12130 | 2300 | 14430 | 4862 | 0 | 19292 |
| 117 | 115800.0 | libraries foundation by country | 0 | 652227 | 652227 | 0 | 652227 | 42218 | 0 | 694445 |
| 118 | 1160000.0 | tabriz university | 243637 | 258523 | 502160 | 80000 | 582160 | 74544 | 0 | 656704 |
| 119 | 1166001.0 | faculty of engineering bonab | 4620 | 22300 | 26920 | 3000 | 29920 | 40512 | 0 | 70432 |
| 120 | 116002.0 | university researcher ardabili | 71388 | 124832 | 196220 | 16800 | 213020 | 34031 | 0 | 247051 |
| 121 | 116004.0 | higher education complex maragheh | 13191 | 26459 | 39650 | 2870 | 42520 | 25117 | 0 | 67637 |
| 122 | 116005.0 | centre for astronomy and astrophysics maragheh | 794 | 2206 | 3000 | 200 | 3200 | 0 | 0 | 3200 |
| 123 | 116500.0 | isfahan university | 223307 | 221083 | 444390 | 101200 | 545590 | 51452 | 0 | 597042 |
| 124 | 116600.0 | isfahan university arts faculty | 15957 | 78283 | 94240 | 9000 | 103240 | 34031 | 0 | 137271 |
| 125 | 117000.0 | shahid chamran university | 260918 | 222032 | 482950 | 74580 | 557530 | 78596 | 0 | 636126 |
| 126 | 117001.0 | jondi shapour university | 12979 | 22311 | 35290 | 6000 | 41290 | 4861 | 0 | 46151 |
| 127 | 117004.0 | khatam al anbia behbahan industrial university | 9849 | 21191 | 31040 | 2397 | 33437 | 8588 | 0 | 42025 |
| 128 | 117050.0 | khorramshahr university of marine science and technology | 20883 | 40307 | 61190 | 7000 | 68190 | 33221 | 0 | 101411 |
| 129 | 117060.0 | ramin agriculture and natural university | 39038 | 34102 | 73140 | 7118 | 80258 | 32410 | 0 | 112668 |
| 130 | 117100.0 | university of guilan | 184670 | 157110 | 341780 | 46000 | 387780 | 59959 | 0 | 447739 |
| 131 | 117200.0 | lorestan university | 88146 | 68634 | 156780 | 20000 | 176780 | 37271 | 0 | 214051 |
| 132 | 117202.0 | science and technology park, lorestan province | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 133 | 117500.0 | shahid bahonar university of kerman | 232122 | 105358 | 337480 | 111606 | 449086 | 55098 | 0 | 504184 |
| 134 | 117505.0 | sirjan university of technology | 4326 | 15074 | 19400 | 4077 | 23477 | 2431 | 0 | 25908 |
| 135 | 117510.0 | graduate university of kerman industrial | 4761 | 12819 | 17580 | 4095 | 21675 | 93990 | 0 | 115665 |
| 136 | 117511.0 | faculty of agriculture jiroft | 8942 | 9958 | 18900 | 3500 | 22400 | 6482 | 0 | 28882 |
| 137 | 118000.0 | razi university | 147593 | 119597 | 267190 | 37113 | 304303 | 237405 | 0 | 541708 |
| 138 | 118100.0 | university of kurdistan | 86440 | 135160 | 221600 | 18000 | 239600 | 81027 | 0 | 320627 |
| 139 | 118500.0 | university of allameh tabatabai university | 170946 | 202434 | 373380 | 110000 | 483380 | 25118 | 0 | 508498 |
| 140 | 119000.0 | university of sistan and baluchestan | 161932 | 228548 | 390480 | 53000 | 443480 | 76166 | 0 | 519646 |
| 141 | 119003.0 | velayat university | 10422 | 44218 | 54640 | 3500 | 58140 | 38082 | 0 | 96222 |
| 142 | 119100.0 | university of zabol | 79105 | 220215 | 299320 | 45240 | 344560 | 72114 | 0 | 416674 |
| 143 | 119200.0 | university of chabahar sea sailing climbing | 22727 | 56713 | 79440 | 16500 | 95940 | 50236 | 0 | 146176 |
| 144 | 119500.0 | university of mazandaran | 100250 | 109720 | 209970 | 53000 | 262970 | 49427 | 0 | 312397 |
| 145 | 119503.0 | university of agricultural sciences and natural resources sari | 41705 | 78215 | 119920 | 10500 | 130420 | 32412 | 0 | 162832 |
| 146 | 119510.0 | university of babol | 42932 | 50068 | 93000 | 19000 | 112000 | 20256 | 0 | 132256 |
| 147 | 119600.0 | yazd university | 129545 | 103055 | 232600 | 51997 | 284597 | 45374 | 0 | 329971 |
| 148 | 119606.0 | center for higher education ardakan | 9006 | 3354 | 12360 | 500 | 12860 | 0 | 0 | 12860 |
| 149 | 119700.0 | university of the arts | 46068 | 76152 | 122220 | 23000 | 145220 | 24309 | 0 | 169529 |
| 150 | 120000.0 | tabiyat moallem university | 117262 | 173408 | 290670 | 55008 | 345678 | 63200 | 0 | 408878 |
| 151 | 120002.0 | university of kashan | 72711 | 94739 | 167450 | 18250 | 185700 | 40512 | 0 | 226212 |
| 152 | 120004.0 | university of arak | 63360 | 82030 | 145390 | 17815 | 163205 | 55909 | 0 | 219114 |
| 153 | 120006.0 | sabzevar tarbiat moallem university | 61604 | 69986 | 131590 | 16000 | 147590 | 42134 | 0 | 189724 |
| 154 | 120007.0 | azerbaijan tarbiat moallem university | 66631 | 67789 | 134420 | 17405 | 151825 | 19446 | 0 | 171271 |
| 155 | 120100.0 | shahed university | 149013 | 116597 | 265610 | 440300 | 705910 | 12195 | 0 | 718105 |
| 156 | 120300.0 | k.n.toosi university of technology | 110173 | 138887 | 249060 | 101833 | 350893 | 17826 | 0 | 368719 |
| 157 | 120400.0 | university of damghan | 32629 | 57111 | 89740 | 9500 | 99240 | 23903 | 0 | 123143 |
| 158 | 121000.0 | tarbiat modarres university | 300015 | 466985 | 767000 | 205000 | 972000 | 229305 | 0 | 1201305 |
| 159 | 122000.0 | amirkabir university of technology | 189433 | 273047 | 462480 | 337044 | 799524 | 66847 | 0 | 866371 |
| 160 | 120001.0 | university of tafresh | 14860 | 34620 | 49480 | 10850 | 60330 | 11748 | 0 | 72078 |
| 161 | 122500.0 | urmia university | 158769 | 223401 | 382170 | 36661 | 418831 | 74302 | 0 | 493133 |
| 162 | 122600.0 | university of ilam | 55000 | 74900 | 129900 | 15000 | 144900 | 34437 | 0 | 179337 |
| 163 | 122700.0 | sahand university of technology | 45925 | 58455 | 104380 | 31598 | 135978 | 55099 | 0 | 191077 |
| 164 | 122800.0 | hormozgan university | 51305 | 64185 | 115490 | 13800 | 129290 | 38893 | 0 | 168183 |
| 165 | 122900.0 | tabriz islamic art university | 10672 | 51988 | 62660 | 2700 | 65360 | 29980 | 0 | 95340 |
| 166 | 123000.0 | iran university of science and technology | 166031 | 318989 | 485020 | 306700 | 791720 | 86050 | 0 | 877770 |
| 167 | 123006.0 | arak university of technology | 1361 | 16639 | 18000 | 2500 | 20500 | 3241 | 0 | 23741 |
| 168 | 123100.0 | university of birjand | 102605 | 138055 | 240660 | 30306 | 270966 | 68873 | 0 | 339839 |
| 169 | 123102.0 | birjand university of technology | 3441 | 11299 | 14740 | 3500 | 18240 | 10534 | 0 | 28774 |
| 170 | 123200.0 | yasouj university | 57157 | 56783 | 113940 | 16980 | 130920 | 53073 | 0 | 183993 |
| 171 | 123300.0 | university bojnoord | 5810 | 38630 | 44440 | 3500 | 47940 | 45779 | 0 | 93719 |
| 172 | 123302.0 | school of esfarayen | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 173 | 123700.0 | university of medical sciences and health services, tehran - health | 1715266 | 1861440 | 3576706 | 5544560 | 9121266 | 237811 | 0 | 9359077 |
| 174 | 123701.0 | university of medical sciences and health services, kashan - health | 239000 | 177642 | 416642 | 355000 | 771642 | 53476 | 0 | 825118 |
| 175 | 123706.0 | university of medical sciences and health services qom - health | 275400 | 152297 | 427697 | 384600 | 812297 | 72517 | 0 | 884814 |
| 176 | 123800.0 | university of medical sciences and health services shahid beheshti - health | 1376337 | 1196094 | 2572431 | 2511292 | 5083723 | 138552 | 0 | 5222275 |
| 177 | 123801.0 | university of medical sciences and health services, qazvin - health | 427388 | 240656 | 668044 | 311000 | 979044 | 81432 | 0 | 1060476 |
| 178 | 123802.0 | university of medical sciences and health services, markazi - healthcare | 430429 | 383060 | 813489 | 492400 | 1305889 | 88723 | 0 | 1394612 |
| 179 | 123900.0 | university of medical sciences and health services, hamadan province - healthcare | 655248 | 541687 | 1196935 | 851700 | 2048635 | 72925 | 0 | 2121560 |
| 180 | 123902.0 | faculty of medical sciences and health services asdabad- health | 0 | 5000 | 5000 | 0 | 5000 | 0 | 0 | 5000 |
| 181 | 124000.0 | university of medical sciences and health services, fars province - healthcare | 1456558 | 1042273 | 2498831 | 2810986 | 5309817 | 298732 | 0 | 5608549 |
| 182 | 124004.0 | university of medical sciences and health services bushehr - health | 447230 | 311558 | 758788 | 387656 | 1146444 | 68061 | 0 | 1214505 |
| 183 | 124010.0 | university of medical sciences and health services kohgiluyeh and boyer-ahmad - health | 304554 | 270171 | 574725 | 405120 | 979845 | 42540 | 0 | 1022385 |
| 184 | 124011.0 | university of medical sciences and health services fasa - health | 86190 | 117342 | 203532 | 152962 | 356494 | 10127 | 0 | 366621 |
| 185 | 124012.0 | university of medical sciences and health services jahrom - health | 103182 | 104791 | 207973 | 221000 | 428973 | 23903 | 0 | 452876 |
| 186 | 124020.0 | university of medical sciences and health services, shiraz - health | 1200 | 5560 | 6760 | 300 | 7060 | 1620 | 0 | 8680 |
| 187 | 124100.0 | university of medical sciences and health services khorasan - health | 1370479 | 950646 | 2321125 | 1791733 | 4112858 | 189999 | 0 | 4302857 |
| 188 | 124101.0 | university of medical sciences and health services birjand - health | 235242 | 294218 | 529460 | 263500 | 792960 | 134098 | 0 | 927058 |
| 189 | 124102.0 | university of medical sciences and health services torbat heidarie - health | 88285 | 17650 | 105935 | 68840 | 174775 | 4051 | 0 | 178826 |
| 190 | 124104.0 | university of medical sciences and health services gonabad - healthcare | 63375 | 60952 | 124327 | 58734 | 183061 | 73329 | 0 | 256390 |
| 191 | 124105.0 | university of medical sciences and health services sabzevar - health | 165691 | 91483 | 257174 | 202000 | 459174 | 101281 | 0 | 560455 |
| 192 | 124111.0 | university of medical sciences and health services, north khorasan - health | 174672 | 256791 | 431463 | 270930 | 702393 | 79810 | 0 | 782203 |
| 193 | 124115.0 | university of medical sciences and health services neyshabur - health | 159289 | 10000 | 169289 | 145753 | 315042 | 5268 | 0 | 320310 |
| 194 | 124117.0 | university of medical sciences and health services esfarayeni - health | 0 | 5000 | 5000 | 0 | 5000 | 0 | 0 | 5000 |
| 195 | 124200.0 | university of medical sciences and health services, east azarbaijan - health | 1231882 | 750670 | 1982552 | 2635297 | 4617849 | 126804 | 0 | 4744653 |
| 196 | 124201.0 | school of nursing and midwifery maragheh | 96380 | 36683 | 133063 | 150400 | 283463 | 4455 | 0 | 287918 |
| 197 | 124302.0 | research center and treatment of cardiovascular shahid rajai - health | 132106 | 12167 | 144273 | 683000 | 827273 | 4050 | 0 | 831323 |
| 198 | 124305.0 | university of medical sciences and health services karaj - health | 238683 | 288230 | 526913 | 557919 | 1084832 | 10532 | 0 | 1095364 |
| 199 | 124400.0 | university of medical sciences and health services, isfahan province - healthcare | 1426323 | 978616 | 2404939 | 2022800 | 4427739 | 79002 | 0 | 4506741 |
| 200 | 124402.0 | university of medical sciences and health services kurdistan - health | 566181 | 424297 | 990478 | 706881 | 1697359 | 104119 | 0 | 1801478 |
| 201 | 124410.0 | university of medical sciences and health services, lorestan province - healthcare | 541215 | 628901 | 1170116 | 781889 | 1952005 | 115867 | 0 | 2067872 |
| 202 | 124420.0 | university of medical sciences and health services ilam - health | 255250 | 262769 | 518019 | 257720 | 775739 | 27954 | 0 | 803693 |
| 203 | 124500.0 | university of medical sciences and health services, ahwaz - health | 1187949 | 768061 | 1956010 | 1766800 | 3722810 | 150304 | 0 | 3873114 |
| 204 | 124502.0 | university of medical sciences and health services dezfoul - health | 311023 | 46274 | 357297 | 125550 | 482847 | 7698 | 0 | 490545 |
| 205 | 124504.0 | university of medical sciences and health services abadan - health | 0 | 11000 | 11000 | 0 | 11000 | 0 | 0 | 11000 |
| 206 | 124600.0 | university of medical sciences and health services, gilan province - healthcare | 792735 | 657288 | 1450023 | 1170000 | 2620023 | 69683 | 0 | 2689706 |
| 207 | 124700.0 | university of medical sciences and health services, kerman - health | 559380 | 626265 | 1185645 | 895000 | 2080645 | 103208 | 0 | 2183853 |
| 208 | 124701.0 | university of medical sciences and health services, rafsanjan - health | 158410 | 129921 | 288331 | 156500 | 444831 | 54693 | 0 | 499524 |
| 209 | 124706.0 | university of medical sciences and health services jiroft - health | 150097 | 123241 | 273338 | 195123 | 468461 | 5266 | 0 | 473727 |
| 210 | 124707.0 | university of medical sciences and health services bam - health | 0 | 13000 | 13000 | 0 | 13000 | 0 | 0 | 13000 |
| 211 | 124800.0 | university of medical sciences and health services, kermanshah province - healthcare | 806531 | 431342 | 1237873 | 1538176 | 2776049 | 104928 | 0 | 2880977 |
| 212 | 124900.0 | university of medical sciences and health services, mazandaran province - healthcare | 848153 | 654732 | 1502885 | 1315250 | 2818135 | 102904 | 0 | 2921039 |
| 213 | 124910.0 | university of medical sciences and health services, babol - health | 347064 | 102775 | 449839 | 370183 | 820022 | 26739 | 0 | 846761 |
| 214 | 124920.0 | university of medical sciences and health services, golestan province - healthcare | 536586 | 448636 | 985222 | 700500 | 1685722 | 102903 | 0 | 1788625 |
| 215 | 125000.0 | university of life sciences and rehabilitation | 134053 | 219787 | 353840 | 63200 | 417040 | 47807 | 0 | 464847 |
| 216 | 125100.0 | university of medical sciences and health services, west azarbaijan province - healthcare | 1041802 | 422680 | 1464482 | 1801400 | 3265882 | 166509 | 0 | 3432391 |
| 217 | 125200.0 | university of medical sciences and health services chaharmahal and bakhtiari - health | 446334 | 291805 | 738139 | 572000 | 1310139 | 64009 | 0 | 1374148 |
| 218 | 125300.0 | university of medical sciences and health services of hormozgan province - healthcare | 560887 | 422059 | 982946 | 556660 | 1539606 | 96017 | 0 | 1635623 |
| 219 | 125400.0 | university of medical sciences and health services, zahedan - health | 536171 | 757560 | 1293731 | 993050 | 2286781 | 175423 | 0 | 2462204 |
| 220 | 125403.0 | university of medical sciences and health services zabul province - healthcare | 190900 | 190459 | 381359 | 243679 | 625038 | 24714 | 0 | 649752 |
| 221 | 125500.0 | university of medical sciences and health services yazd, shahid sadoughi - health | 509687 | 382038 | 891725 | 855000 | 1746725 | 122755 | 0 | 1869480 |
| 222 | 125600.0 | university of medical sciences, zanjan - health | 372382 | 297177 | 669559 | 748779 | 1418338 | 87508 | 0 | 1505846 |
| 223 | 125700.0 | university of medical sciences and health services, semnan province - healthcare | 213080 | 172888 | 385968 | 190720 | 576688 | 104524 | 0 | 681212 |
| 224 | 125800.0 | university of medical sciences and health services ardabil - health | 380888 | 345651 | 726539 | 554460 | 1280999 | 42944 | 0 | 1323943 |
| 225 | 125900.0 | university of medical sciences and health services shahroud - health | 113478 | 114148 | 227626 | 169700 | 397326 | 100472 | 0 | 497798 |
| 226 | 126000.0 | payam noor university | 695000 | 98580 | 793580 | 4563000 | 5356580 | 704118 | 0 | 6060698 |
| 227 | 126200.0 | shahrood university of technology | 83084 | 120006 | 203090 | 36350 | 239440 | 46590 | 0 | 286030 |
| 228 | 126300.0 | zanjan university | 88004 | 163276 | 251280 | 44432 | 295712 | 60769 | 0 | 356481 |
| 229 | 126400.0 | semnan university | 95536 | 110044 | 205580 | 67372 | 272952 | 67252 | 0 | 340204 |
| 230 | 126500.0 | gorgan university of agricultural sciences and natural resources | 57157 | 106273 | 163430 | 12927 | 176357 | 36461 | 0 | 212818 |
| 231 | 126501.0 | higher education complex gonbad | 16405 | 34345 | 50750 | 2500 | 53250 | 8913 | 0 | 62163 |
| 232 | 126700.0 | persian gulf university | 65000 | 59180 | 124180 | 25000 | 149180 | 72113 | 0 | 221293 |
| 233 | 126900.0 | zanjan institute for advanced studies in basic sciences | 19078 | 38982 | 58060 | 40500 | 98560 | 41324 | 0 | 139884 |
| 234 | 127000.0 | institute of labour and social security | 6000 | 62020 | 68020 | 17000 | 85020 | 269 | 0 | 85289 |
| 235 | 127100.0 | university of vali-asr rafsanjan | 55615 | 131525 | 187140 | 6500 | 193640 | 29170 | 0 | 222810 |
| 236 | 127200.0 | university of applied science and technology | 15300 | 4450 | 19750 | 545000 | 564750 | 146 | 0 | 564896 |
| 237 | 127300.0 | university of kermanshah | 1876 | 16944 | 18820 | 2300 | 21120 | 12154 | 0 | 33274 |
| 238 | 127400.0 | university of hamedan | 1369 | 25381 | 26750 | 1938 | 28688 | 16793 | 0 | 45481 |
| 239 | 127450.0 | university of urmia | 8088 | 20062 | 28150 | 5000 | 33150 | 10533 | 0 | 43683 |
| 240 | 127460.0 | university of verse allah ayatollah boroujerdi | 2769 | 20661 | 23430 | 1700 | 25130 | 18636 | 0 | 43766 |
| 241 | 127470.0 | jahroum higher education center | 2990 | 18690 | 21680 | 4500 | 26180 | 12964 | 0 | 39144 |
| 242 | 127480.0 | golestan university | 28321 | 48289 | 76610 | 3000 | 79610 | 27225 | 0 | 106835 |
| 243 | 127481.0 | science and technology centre of golestan | 0 | 2909 | 2909 | 0 | 2909 | 0 | 0 | 2909 |
| 244 | 127490.0 | hazrat e masoumeh university | 2011 | 17239 | 19250 | 1000 | 20250 | 19446 | 0 | 39696 |
| 245 | 127495.0 | university of qom | 2000 | 13720 | 15720 | 0 | 15720 | 0 | 0 | 15720 |
| 246 | 127500.0 | ministry of education | 76703580 | 41195220 | 117898800 | 261000 | 118159800 | 550702 | 0 | 118710502 |
| 247 | 127504.0 | research and educational planning | 35000 | 588200 | 623200 | 52000 | 675200 | 1539 | 0 | 676739 |
| 248 | 127517.0 | national organization for development of exceptional talents | 4530 | 24670 | 29200 | 0 | 29200 | 356 | 0 | 29556 |
| 249 | 127600.0 | renovation organization, develop and equip schools | 18250 | 51250 | 69500 | 0 | 69500 | 9595000 | 0 | 9664500 |
| 250 | 127750.0 | higher education of payambar-e azam | 279430 | 445730 | 725160 | 400000 | 1125160 | 37320 | 0 | 1162480 |
| 251 | 127760.0 | technical & vocational university | 486690 | 776350 | 1263040 | 600000 | 1863040 | 72197 | 0 | 1935237 |
| 252 | 127800.0 | the special education | 14000 | 138000 | 152000 | 58000 | 210000 | 4676 | 0 | 214676 |
| 253 | 128000.0 | literacy movement organization | 260800 | 2115100 | 2375900 | 10000 | 2385900 | 29350 | 0 | 2415250 |
| 254 | 128500.0 | iran physical education organization | 46417 | 1106618 | 1153035 | 0 | 1153035 | 2447988 | 0 | 3601023 |
| 255 | 128502.0 | iran's national olympic committee | 11299 | 229601 | 240900 | 0 | 240900 | 1215 | 0 | 242115 |
| 256 | 129000.0 | ministry of health, treatment and medical education | 144250 | 5548465 | 5692715 | 10495000 | 16187715 | 687103 | 0 | 16874818 |
| 257 | 129025.0 | ministry of health and medical education - students welfare fund | 3000 | 194047 | 197047 | 200000 | 397047 | 405 | 0 | 397452 |
| 258 | 129050.0 | the board of trustees of foreign exchange savings in treating patients - help | 0 | 365500 | 365500 | 0 | 365500 | 0 | 0 | 365500 |
| 259 | 129100.0 | charity foundation for special diseases "hemophilia, thalassemia, dialysis, cancer and ms." (help) | 0 | 284074 | 284074 | 0 | 284074 | 0 | 0 | 284074 |
| 260 | 129109.0 | ministry of welfare and social security - msio | 1211000 | 15849000 | 17060000 | 0 | 17060000 | 0 | 0 | 17060000 |
| 261 | 129400.0 | iran food & drug administration | 24000 | 126000 | 150000 | 0 | 150000 | 10533 | 0 | 160533 |
| 262 | 129500.0 | iranian blood transfusion organization | 32000 | 458696 | 490696 | 0 | 490696 | 130857 | 0 | 621553 |
| 263 | 129600.0 | imam khomeini relief committee | 1498100 | 18901900 | 20400000 | 0 | 20400000 | 32289 | 0 | 20432289 |
| 264 | 130500.0 | pasteur institute of iran | 72999 | 252782 | 325781 | 161000 | 486781 | 33221 | 0 | 520002 |
| 265 | 131000.0 | red cross society of the islamic republic of iran | 0 | 566242 | 566242 | 3173000 | 3739242 | 64772 | 0 | 3804014 |
| 266 | 131500.0 | state welfare organization | 42000 | 6538000 | 6580000 | 1500 | 6581500 | 15564 | 0 | 6597064 |
| 267 | 131600.0 | foundation of martyrs and veterans affairs | 0 | 37785000 | 37785000 | 0 | 37785000 | 24309 | 0 | 37809309 |
| 268 | 132500.0 | social security | 0 | 1100000 | 1100000 | 0 | 1100000 | 0 | 0 | 1100000 |
| 269 | 133500.0 | ministry of roads & urban development | 47469 | 181154 | 228623 | 84200 | 312823 | 5737587 | 0 | 6050410 |
| 270 | 133600.0 | tehran municipality | 0 | 0 | 0 | 0 | 0 | 2438991 | 0 | 2438991 |
| 271 | 133700.0 | islamic revolution housing foundation | 0 | 0 | 0 | 0 | 0 | 240400 | 0 | 240400 |
| 272 | 134003.0 | agricultural research and education organization | 1387378 | 611177 | 1998555 | 673500 | 2672055 | 284233 | 0 | 2956288 |
| 273 | 135500.0 | iran veterinary organization | 34164 | 157171 | 191335 | 0 | 191335 | 137617 | 0 | 328952 |
| 274 | 133600.0 | razi institute | 113600 | 35672 | 149272 | 310000 | 459272 | 149898 | 0 | 609170 |
| 275 | 139000.0 | forest, range and watershed organization of iran | 67700 | 162156 | 229856 | 0 | 229856 | 1700057 | 0 | 1929913 |
| 276 | 140000.0 | department of environment | 41310 | 168822 | 210132 | 0 | 210132 | 509109 | 0 | 719241 |
| 277 | 140003.0 | university of environment | 4968 | 5559 | 10527 | 25000 | 35527 | 8394 | 0 | 43921 |
| 278 | 143000.0 | ministry of petroleum | 0 | 160 | 160 | 548221 | 548381 | 1037126 | 0 | 1585507 |
| 279 | 143100.0 | petroleum university | 0 | 0 | 0 | 48800 | 48800 | 0 | 0 | 48800 |
| 280 | 143500.0 | ministry of energy | 89248 | 164881 | 254129 | 252000 | 506129 | 49831622 | 0 | 50337751 |
| 281 | 143510.0 | the institute - industrial use of water and electricity | 42220 | 0 | 42220 | 200000 | 242220 | 0 | 0 | 242220 |
| 282 | 143511.0 | university of water and power | 42494 | 4786 | 47280 | 80000 | 127280 | 8869 | 0 | 136149 |
| 283 | 144000.0 | atomic energy organization | 280886 | 174801 | 455687 | 120000 | 575687 | 3423358 | 0 | 3999045 |
| 284 | 144800.0 | ministry of industries and mines | 52505 | 287498 | 340003 | 0 | 340003 | 4060337 | 0 | 4400340 |
| 285 | 146000.0 | institute of standards and industrial research of iran | 42889 | 136918 | 179807 | 70000 | 249807 | 89274 | 0 | 339081 |
| 286 | 146500.0 | geological survey of iran | 32234 | 50733 | 82967 | 15000 | 97967 | 222578 | 0 | 320545 |
| 287 | 147000.0 | ministry of commerce | 59656 | 592069 | 651725 | 0 | 651725 | 260941 | 0 | 912666 |
| 288 | 147002.0 | institute for trade studies and research | 32085 | 31597 | 63682 | 0 | 63682 | 0 | 0 | 63682 |
| 289 | 148000.0 | department of transportation | 67077 | 204642 | 271719 | 20500 | 292219 | 40543449 | 0 | 40835668 |
| 290 | 148500.0 | civil aviation authority | 35000 | 97176 | 132176 | 0 | 132176 | 212970 | 0 | 345146 |
| 291 | 149000.0 | ministry of communications and it | 22396 | 43919 | 66315 | 530000 | 596315 | 100124 | 0 | 696439 |
| 292 | 149001.0 | iran telecommunication research center | 0 | 0 | 0 | 60000 | 60000 | 0 | 0 | 60000 |
| 293 | 149100.0 | cra and radio communications | 27491 | 10100 | 37591 | 0 | 37591 | 33461 | 0 | 71052 |
| 294 | 149516.0 | the institute of applied agriculture | 21171 | 77397 | 98568 | 200000 | 298568 | 4778 | 0 | 303346 |
| 295 | 150000.0 | ministry of cooperatives | 38651 | 254142 | 292793 | 0 | 292793 | 3191 | 0 | 295984 |
| 296 | 151000.0 | ministry of agriculture | 249265 | 814625 | 1063890 | 2000 | 1065890 | 10498912 | 0 | 11564802 |
| 297 | 151200.0 | iran fisheries organization | 38160 | 86495 | 124655 | 0 | 124655 | 505780 | 0 | 630435 |
| 298 | 152000.0 | ministry of welfare and social security | 8815270 | 66258475 | 75073745 | 0 | 75073745 | 6077 | 0 | 75079822 |
| 299 | 200100.0 | central organization of rural cooperatives | 0 | 2200 | 2200 | 0 | 2200 | 279007 | 0 | 281207 |
| 300 | 282500.0 | islamic republic news agency | 0 | 247930 | 247930 | 0 | 247930 | 28415 | 0 | 276345 |
| 301 | 283500.0 | islamic republic of iran broadcasting | 0 | 6067430 | 6067430 | 0 | 6067430 | 826242 | 0 | 6893672 |
| 302 | 284000.0 | corporation institute for the intellectual development of children and young adults | 0 | 345610 | 345610 | 0 | 345610 | 22989 | 0 | 368599 |
| 303 | 205330.0 | organization of targeted subsidies | 0 | 0 | 0 | 0 | 0 | 5672 | 0 | 5672 |
| 304 | NaN | total national executive agencies | 131667594 | 480267754 | 611935348 | 147464020 | 759399368 | 171245419 | 0 | 930644787 |
| 305 | NaN | other rows | 0 | 246930138 | 246930138 | 0 | 246930138 | 119303034 | 298200000 | 664433172 |
| 306 | NaN | sources and uses local executive agencies in provinces | 15178844 | 23876356 | 39055200 | 3891000 | 42946200 | 59200952 | 0 | 102147152 |
| 307 | NaN | total | 146846438 | 751074248 | 897920686 | 151355020 | 1049275706 | 349749405 | 298200000 | 1697225111 |
pdspcbgs163-executive_budget_summary-1390en
Dataset Period: 2011 - 2011Source: Iran President Deputy Strategic Planning and Control
File size: 29.5 KBFile format: CSV
Download